National Water Academy
        Online Training Activities Database

  Home Page | Data Availability Chart | Programme Info | Trainee Officer Info | Faculty Info | Search

 

ESTIMATE

 1036 : 34 Induction Training Program for Central Water Engineering Services Group A Probationary Officer

Durartion : 21/10/2024 to 6/6/2025

Duration( Schedule) :
34 Weeks
Detail Head of Account:
Coordinated By :
Milind Panpatil, Director (NWA CWC ) 2701 Major & Medium Irrigation
Saurabh, Deputy Director (National Water Academy ) 80.003 Training
  05 National Water Academy
  05.00.09 TE
Estimate Approved By :
Chairman, CWC  
Estimate Prepared For :
37 Officers
Actual No. of Officers Attended :32
     
SrNo.
Item
Quantity
Rate in Rs.
Amount in Rs.
ActualExpr.*
1.
Training Materials (couseware)
38
2000
76000
2.
Training Kit
37
2500
92500
3.
Inaugural Lunch
80
150
12000
4.
Valedictory Lunch
80
150
12000
5.
Tea/Coffee during the training Session (2 times * 37 nos * 175 days
12950
30
388500
6.
Lodging and Boarding charges for Trainee Officers at NWA, Pune
0
0
0
6.
i) Lodging charges for trainee officers (37 nos * 175 days)
6475
50
323750
6.
ii) Boarding charges for trainee officers (37 nos * 175 days)
6475
223
1443925
7.
Honorarium for Guest Faculty
0
0
0
7.
i) Serving Officers
390
750
292500
7.
ii) Non-Serving Officers
75
1500
112500
8.
TA / DA for faculty
0
0
0
8.
i) TA/DA for (Road/ Train/ Local Travels)
10
5000
50000
8.
ii) Return Air Fare for CWC and other Serving Officers
110
18000
1980000
8.
iii) Return Air Fare for non-serving officers
25
18000
450000
9.
Lodging & Boarding charges for guest faculty
0
0
0
9.
I) Lodging charges guest faculty (145 nos * 2 days)
290
100
29000
9.
ii) Boarding charges for guest faculty (145 nos * 2 days)
290
223
64670
10.
Working Lunch for guest faculty
50
69
3450
11.
Charges for trainer in swimming
60
1500
90000
12.
Charges of trainer in Yoga & Pranayam
20
1000
20000
13.
Charges of trainer in Billiards
40
1000
40000
14.
Charges towards conducting music class
25
1000
25000
15.
Project Visits
0
0
0
15.
A) Visit to Dapoli and nearby Coastal Protection Works for 3 days
0
0
0
15.
A)i) Hiring of transport as support vehicles for accompanying faculty members of NWA and other
3
8000
24000
15.
A)ii) Hiring of One 45 Bus for 3 days
3
24500
73500
15.
A)iii) Lodging charges during the visit
76
3150
239400
15.
A)iv) Boarding charges during visit & during travel
114
1125
128250
15.
B) Hiring 45 seater AC bus for undertaking local visits
7
15700
109900
15.
C) Hiring of 45 seater AC bus for undertaking outstation visits
5
24500
122500
15.
D) Visit to Koyna Projects (3 days)
0
0
0
15.
D)i) Hiring of transport as support vehicle for accompanying faculty members of NWA and other fiels
3
8000
24000
15.
dII) hIRING OF 45 SEATER BUS FOR 3 DAYS
3
24500
73500
15.
D)iii) Lodging charges during visit- 2 night halts at, Koynanagar
76
3150
239400
15.
D)iv) Boarding charges during visit & during travel
114
1125
128250
15.
E) Hiring of Vehicles
0
0
0
15.
E)i) Hiring of Bus for oick-up & drop to Airport
12
15700
188400
15.
E)ii)Hiring of Bus for full day visit (pick up and drop)
4
24500
98000
15.
E)iii) Hiring of vehicles for accompaning faculty
6
8000
48000
16.
Hiring of Vehicles meet the local transport need of guest faculty at Pune
200
3000
600000
17.
Enroute expences like lunch (1 time) refreshment (2 times) during field visit
684
500
342000
18.
Blazers, tie, t-shirt with CWC Logo, Yoga Attire, etc
37
10000
370000
19.
Medal and Traphies (Gold, silver Bronze)
7
1500
10500
20.
2 TB Harddisk
37
8500
314500
21.
Presentation mateerial like flip carts, marker, pens, stationary items,etc
L. S.
L . S.
30000
22.
Certificates
38
118
4484
23.
Photographs/ Videography during Inaugural, Valedictory
L. S.
L . S.
40000
24.
Banners and flowers arrangements during inaugural and valedictory function
2
5000
10000
25.
Mememtos for dignataries
L. S.
L . S.
20000
26.
Hiring of vehicles for dignitaries visiting, Induction training programe
10
9500
95000
27.
Charges towards emergent medical condition for doctor on call
20
750
15000
28.
Miscellaneous, unforeseen and other expenditure
L. S.
L . S.
25621
29.
Charges of conducting customized session mind Gym
37
5500
203500
30.
Charges for conducting 3 days outbond training programe at Garudmach mgt development centre
37
33724
1247788
31.
Charges for conducting days training on ethics in public governance at IOC, friend of Moral Re-armam
37
19470
720390
32.
Charges for conducting 5 dayscustomised module at IIRS, Dehradun on the topiic
37
27273
1009101
33.
Air Fare for 10 ITP Officers for journey from Delhi
10
9000.0
90000
34.
Air Fare for 37 ITP Officers for going to Delhi/ Place pf Posting after ITP
37
9000
333000
35.
Return Air Fare (Pune-Dehradun-Pune)
37
20000
740000
36.
Field Attachment with CWC Division Office
0
0
0
36.
i) Return Airfare for ITP Officers
37
18000
666000
36.
ii) Lodgng & Boarding Charges for ITP Officers 37 nos * 6 days
222
4275
949050
36.
iii) Hiring of Vehicle for ITP Officers at identified fiel organisation of CWC
24
6000
144000
37.
Training at RNGNWTRI, Raipur and Visit at Farrakka Barrage
0
0
0
37.
i) Return Air Fare
37
27000
999000
37.
ii) Hiring of Bus- Kolkata to Farakka & Back
7
24500
171500
37.
iii) Vehicle for accompaniying faculty at Kolkata & Farakka
7
8000
56000
37.
iv) Lodging & Boarding charges for ITP Officers
266
4275
1137150
38.
Training at NERIWALM, Tezpur & Project Appreciation visit to Survey Investigation Project sites
0
0
0
38.
i) Air Fare (Pune to Guwahati/ Dibrugarh to Pune)
74
18000
1332000
38.
ii) Hirinf of 45 seater AC bus from Guwahati to Tezpur
1
24500
24500
38.
iii) Hiring of vehicles for visit to Survey Investigation Project sites at NE Region for ITP Officer
24
6000
144000
38.
iv) Lodging & Boarding charges for ITP Officers
266
4275
1137150
39.
Visit to Polavaram Project ; HO at GDSQ site of CWC
0
0
0
39.
i) Return Air Fare Pune- Rajamundhry- Pune
37
18000
666000
39.
ii) Hiring of 45 seater bus for 7 days for visit to Pollavarm Project
7
24500
171500
39.
iii) Hiring of vehicles for accompanig faculty for 5 days for visit to Pollavaram Project
7
8000
56000
39.
iv) Lodging & Boarding charges fir ITP Officers
266
4275
1137150
40.
Visit to Sardar Sarovar Project
0
0
0
40.
i) Return Air Fare Pune-Ahmedabad-Pune
37
15000
555000
40.
ii)Hiring of Bus at Ahemdabad for seven days
7
24500
171500
40.
iii) Hiring of vehicles for accompanying faculty at Ahmedabad for 7 days
7
8000
56000
40.
iv) Lodging & Boarding charges for ITP Officers
266
4275
1137150
41.
Miscellaneous and unforeseen
L. S.
L . S.
23571
     
Total
23958000
0
     
Total as per PR Card
1.206078E+07
0

* Note: The Actual Expenditure figures (if any) are only for referance and may not be up to date.
Pl. get exact expenditure figure from Account Section, NWA
.