National Water Academy
        Online Training Activities Database

  Home Page | Data Availability Chart | Programme Info | Trainee Officer Info | Faculty Info | Search

 

ESTIMATE

 616 : 30 Induction Training Program for Newly Recruited CWES Group A Officers

Durartion : 2/7/2018 to 25/1/2019

Duration( Schedule) :
30 Weeks
Detail Head of Account:
Coordinated By :
D S Chaskar, Director (Designs, NWA ) 2701 Major & Medium Irrigation
Sunil Kumar, Director (H&I,NWA, Pune ) 80.004 Research
  04 Central Water Commission
  04.01.20 OAE
Estimate Approved By :
Chairman, CWC  
Estimate Prepared For :
37 Officers
Actual No. of Officers Attended :37
     
SrNo.
Item
Quantity
Rate in Rs.
Amount in Rs.
ActualExpr.*
1.
Training Material (Couseware)
42
4000
168000
2.
Presentation material like flip charts, transparencies, marker pens, stationery items, CD-DVDs etc
LS
LS
10000
3.
Training Kit
37
1000
37000
4.
Working Lunch for inaugural function
100
150
15000
5.
Working Lunch for Valedictory function
100
150
15000
6.
Tea /coffee during the training sessions (2times*42 Nos*26 weeks*5 days)
10920
10
109200
7.
Honorarium for Guest Faculty (including faculty during field / project visits)
0
0
0
7.
i) Serving Officers
300
750
225000
7.
ii) Non-Serving Officers
75
1500
112500
8.
TA / DA for Guest Faculty
0
0
0
8.
i) Travel expenses restricted by AC 2 Tier (Long Distance)
5
6000
30000
8.
ii) Travel expenses restricted by AC 2 Tier (Short Distance)
5
3000
15000
8.
iii) By Air CWC (HQ) / Fields
30
21000
630000
8.
iv) By Air other than CWC faculty
5
21000
105000
9.
Loading & boarding for Guest Faculty (45 Nos.*3 days)
135
425
57375
10.
Loading & boarding Charges for trainee officers (37 Nos.*7* (26 Wks) at NWA
6734
375
2525250
11.
Working Lunch for local guest faculty
100
115
11500
12.
Charges for trainer in Swimming (3 batches (2 for gents & 1 for Ladies)*20 sessions for each batch)
60
750
45000
13.
Charges for trainer in Yoga & Pranayam (30 sessions )
30
750
22500
14.
Charges for trainer in Billiards (20 sessions & 2 batches )
40
750
30000
15.
Charges for Music Teacher (20 sessions & 2 batches )
40
750
30000
16.
Project Visit
0
0
0
16.
A) Visit to Ghatghar Hydroelectric Pumped Storage Scheme
0
0
0
16.
A-i) Hiring of transport (taxi) as support vehicle for any unforeseen situation . (2 batches*2 days)
4
4500
18000
16.
A-ii) Loading & Boarding during the visit 1 night halt & 2 days for (37 tra.off.+2 accom. logi. 39*2
78
300
23400
16.
B) Support Vehicle during the one day field visits
0
0
0
16.
B-i) Hiring of transp. (taxi) as support vehicle for any unforeseen situ.- 1 taxi per day for10 fiel
10
4500
45000
16.
C) Visit to Koyana Project
0
0
0
16.
C-i) Hiring of tras.(taxi) as support vehicle 1 taxi per day for 2 batches (3 days *2 batches)
6
4500
27000
16.
C-ii) Loading Charges during the visit 2 night halts at MTDC Resort Koyananagar (39 tran. 2 days)
78
1500
117000
16.
C-iii) Boaring charges during the visit 2 night halts at MTDC Resort Koyananagar 39 train. * 2 days)
78
900
70200
17.
Outsourcing of Transport
0
0
0
17.
i) To meet local transport req. (Rs. 1800 per taxi has been taken as average rate for estimate purpo
200
1800
360000
17.
ii) Hiring of Bus 6-7 Seater vehicles for one day visits and for visit to Koyana/ Ghatghar as per rq
25
18000
450000
18.
Blazers, tie, T-Shirts with CWC Logo
37
6000
222000
19.
Medal and Trophies (Gold, Silver, Bronze)
10
1000
10000
20.
Pen drives for trainee officers for use during training program
37
600
22200
21.
Certificates
38
31
1178
22.
Photographs / Videography during Inaugural, Valedictory, Communication Skills Workshop, Group Photog
LS
LS
20000
23.
Banners and flower arrangement during Inaugural and Valedictory fuc.
LS
LS
12000
24.
Monotoes for dignataries
LS
LS
20000
25.
Miscellaneous, Unforeseen & Communication charges
LS
LS
38697
25.
B) Bharat Darshan- Visit to Imp Water Resources Project: 2701: (Domestic Travel Expenses)
LS
LS
7000000
     
Total
12650000
0
     
Total as per PR Card
8238914
0

* Note: The Actual Expenditure figures (if any) are only for referance and may not be up to date.
Pl. get exact expenditure figure from Account Section, NWA
.